01 / 05
Price both routes on the same styles.
Let S be annual styles, N samples in each physical round, R physical-only rounds and C the loaded cost of one sample. Physical = S × N × R × C. The same N and C apply on both routes; a different specification needs its own scenario.
With the current inputs: USD 270,000 a year, physical-only.